| 2006 £m | 2005 £m | ||
|---|---|---|---|
| Cash and bank balances | 484 | 518 | |
| Cash equivalents | 972 | 1,272 | |
| 1,456 | 1,790 |
Cash equivalents mainly comprise short term deposits with an original maturity of three months or less. The carrying value of cash and cash equivalents approximates their fair value.
Cash and cash equivalents are denominated in the functional currency of the subsidiary undertaking or other currencies as shown below:
| 2006 £m | 2005 £m | |
|---|---|---|
| Functional currency | 896 | 1,090 |
| US dollar | 352 | 584 |
| UK sterling | 7 | 4 |
| Euro | 179 | 108 |
| Other currencies | 22 | 4 |
| 1,456 | 1,790 |
Cash and bank balances are non-interest bearing. Effective interest rates applicable to cash equivalents are as follows:
| 2006 values £m | 2005 values £m | 2006 rates % | 2005 rates % | |
|---|---|---|---|---|
| US dollar | 290 | 527 | 4.9 | 3.8 |
| UK sterling | 142 | 206 | 5.1 | 4.5 |
| Euro | 146 | 112 | 3.6 | 2.3 |
| Canadian dollar | 17 | 20 | 4.2 | 3.3 |
| Other currencies | 377 | 407 | 7.5 | 8.4 |
| 972 | 1,272 |
In the Group cash flow statement, net cash and cash equivalents are shown after deducting bank overdrafts, as follows:
| 2006 £m | 2005 £m | |
|---|---|---|
| Cash and cash equivalents as above | 1,456 | 1,790 |
| Less | ||
| - accrued interest | (1) | |
| - overdrafts | (179) | (126) |
| Net cash and cash equivalents | 1,276 | 1,664 |
Cash and cash equivalents include restricted amounts of £65 million (2005: £77 million).
| Share capital £m | Share premium, capital redemption and merger reserves £m | Other reserves £m | Retained earnings £m | Shareholders' funds £m | Minority interests £m | Total equity £m | |
|---|---|---|---|---|---|---|---|
| 1 January 2006 as restated | 524 | 3,874 | 981 | 1,251 | 6,630 | 247 | 6,877 |
| Differences on exchange | (665) | (665) | (20) | (685) | |||
| Cash flow hedges | |||||||
| - net fair value gains | 13 | 13 | 13 | ||||
| - reclassified and reported in net profit | (15) | (15) | (15) | ||||
| Available-for-sale investments | |||||||
| - net fair value losses | (2) | (2) | (2) | ||||
| Net investment hedges | |||||||
| - net fair value gains | 117 | 117 | 117 | ||||
| Tax on items recognised directly in equity (note 6c) | (10) | (10) | (2) | (12) | |||
| Profit for the year | 1,896 | 1,896 | 152 | 2,048 | |||
| Employee share options | |||||||
| - value of employee services | 41 | 41 | 41 | ||||
| - proceeds from shares issued | 5 | 23 | 28 | 28 | |||
| Dividends and other appropriations | |||||||
| - ordinary shares | (1,008) | (1,008) | (1,008) | ||||
| - to minority interests | (137) | (137) | |||||
| Purchase of own shares | |||||||
| - held in Employee Share Ownership Trusts | (77) | (77) | (77) | ||||
| - share buy-back programme | (7) | 7 | (500) | (500) | (500) | ||
| Acquisition of minority interests | (13) | (13) | |||||
| Other movements | 13 | 13 | 13 | ||||
| 31 December 2006 | 517 | 3,886 | 419 | 1,639 | 6,461 | 227 | 6,688 |
| Share capital £m | Share premium, capital redemption and merger reserves £m | Other reserves restated £m | Retained earnings restated £m | Shareholders' funds £m | Minority interests £m | Total equity restated £m | |
|---|---|---|---|---|---|---|---|
| 1 January 2005 | 535 | 3,857 | 625 | 902 | 5,919 | 198 | 6,117 |
| Change in accounting policy (note 4) | (7) | 7 | |||||
| Change in accounting policy (note 24) | 1 | (44) | (43) | 1 | (42) | ||
| 535 | 3,857 | 619 | 865 | 5,876 | 199 | 6,075 | |
| Differences on exchange | 394 | 394 | 31 | 425 | |||
| Cash flow hedges | |||||||
| - net fair value gains | 18 | 18 | (1) | 17 | |||
| - reclassified and reported in net profit | 37 | 37 | 1 | 38 | |||
| - reclassified as basis adjustments | 3 | 3 | 3 | ||||
| Available-for-sale investments | |||||||
| - net fair value losses | (1) | (1) | (1) | ||||
| - reclassified and reported in net profit | 1 | 1 | 1 | ||||
| Net investment hedges | |||||||
| - net fair value losses | (52) | (52) | (52) | ||||
| Tax on items recognised directly in equity (note 6c) | (39) | (39) | (2) | (41) | |||
| Profit for the year | 1,767 | 1,767 | 127 | 1,894 | |||
| Employee share options | |||||||
| - value of employee services | 42 | 42 | 42 | ||||
| - proceeds from shares issued | 6 | 24 | 30 | 30 | |||
| Dividends and other appropriations | |||||||
| - ordinary shares | (910) | (910) | (910) | ||||
| - to minority interests | (112) | (112) | |||||
| Purchase of own shares | |||||||
| - held in Employee Share Ownership Trusts | (48) | (48) | (48) | ||||
| - share buy-back programme | (11) | 11 | (501) | (501) | (501) | ||
| Other movements | 1 | 12 | 13 | 4 | 17 | ||
| 31 December 2005 | 524 | 3,874 | 981 | 1,251 | 6,630 | 247 | 6,877 |
As described in note 4, differences on exchange in 2005 have been restated by £4 million with a corresponding change in net finance costs and consequently profit for the year. The change in accounting policy had a £nil impact on the reported net finance costs and differences on exchange in 2006. The change to the translation reserve and retained earnings as at 1 January 2005 was £7 million as shown above with a consequent change of £3 million as at 31 December 2005.
Details relating to the authorised and allotted share capital, and movements therein, is included in note 3.
Share premium account, capital redemption reserves and merger reserves comprise:
| Share premium account £m | Capital redemption reserves £m | Merger reserves £m | Total £m | |
|---|---|---|---|---|
| 1 January 2005 | 37 | 72 | 3,748 | 3,857 |
| 31 December 2005 | 43 | 83 | 3,748 | 3,874 |
| 31 December 2006 | 48 | 90 | 3,748 | 3,886 |
The share premium account includes the difference between the value of shares issued and their nominal value. The increase of £5 million (2005: £6 million) relates solely to ordinary shares issued under the Company's share option schemes. These schemes are described in the Remuneration Report.
On the purchase of own shares as part of the buy-back programme, a transfer is made from retained earnings to the capital redemption reserve equivalent to the nominal value of shares purchased. As described in note 3, a technical infringement of the Companies Act 1985 occurred, in relation to £100 million of the £500 million shares purchased under the buy-back programme in the table above, which therefore remain in share capital above and are excluded from the transfer to the capital redemption reserve.
In 1999, shares were issued for the acquisition of the Rothmans International B.V. Group and the difference between the fair value of shares issued and their nominal value was credited to merger reserves.
Movements in other reserves and retained earnings (which is after deducting treasury shares) shown above comprise:
| Retained earnings | ||||||||
|---|---|---|---|---|---|---|---|---|
| Translation reserve £m | Hedging reserve £m | Available- for-sale reserve £m | Other reserves £m | Total other reserves £m | Treasury shares £m | Other £m | ||
| 1 January 2006 as restated | 383 | 10 | 15 | 573 | 981 | (182) | 1,433 | |
| Differences on exchange | (665) | (665) | ||||||
| Cash flow hedges | ||||||||
| - net fair value gains | 13 | 13 | ||||||
| - reclassified and reported in net profit | (15) | (15) | ||||||
| Available-for-sale investments | ||||||||
| - net fair value (losses) | (2) | (2) | ||||||
| Net investment hedges | ||||||||
| - net fair value gains | 117 | 117 | ||||||
| Tax on items recognised directly in equity (note 6c) | (12) | 2 | (10) | |||||
| Profit for the year | 1,896 | |||||||
| Employee share options | ||||||||
| - value of employee services | 41 | |||||||
| - proceeds from shares issued | 23 | |||||||
| Dividends and other appropriations | ||||||||
| - ordinary shares | (1,008) | |||||||
| Purchase of own shares | ||||||||
| - held in Employee Share Ownership Trusts | (77) | |||||||
| - share buy-back programme | (500) | |||||||
| Other movements | 39 | (26) | ||||||
| 31 December 2006 | (177) | 10 | 13 | 573 | 419 | (197) | 1,836 | |
| Retained earnings | |||||||
| Translation reserve restated £m | Hedging reserve £m | Available- for-sale reserve £m | Other reserves £m | Total other reserves restated £m | Treasury shares £m | Other restated £m | |
| 1 January 2005 | 52 | 573 | 625 | (190) | 1,092 | ||
|---|---|---|---|---|---|---|---|
| Change in accounting policy (note 4) | (7) | (7) | 7 | ||||
| Change in accounting policy (note 24) | 12 | (26) | 15 | 1 | (44) | ||
| 57 | (26) | 15 | 573 | 619 | (190) | 1,055 | |
| Differences on exchange | 394 | 394 | |||||
| Cash flow hedges | |||||||
| - net fair value gains | 18 | 18 | |||||
| - reclassified and reported in net profit | 37 | 37 | |||||
| - reclassified as basis adjustments | 3 | 3 | |||||
| Available-for-sale investments | |||||||
| - net fair value losses | (1) | (1) | |||||
| - reclassified and reported in net profit | 1 | 1 | |||||
| Net investment hedges | |||||||
| - net fair value losses | (52) | (52) | |||||
| Tax on items recognised directly in equity (note 6c) | (17) | (22) | (39) | ||||
| Profit for the year | 1,767 | ||||||
| Employee share options | |||||||
| - value of employee services | 42 | ||||||
| - proceeds from shares issued | 24 | ||||||
| Dividends and other appropriations | |||||||
| - ordinary shares | (910) | ||||||
| Purchase of own shares | |||||||
| - held in Employee Share Ownership Trusts | (48) | ||||||
| - share buy-back programme | (501) | ||||||
| Other movements | 1 | 1 | 32 | (20) | |||
| 31 December 2005 | 383 | 10 | 15 | 573 | 981 | (182) | 1,433 |
The translation reserve is as explained in the accounting policy on foreign currencies.
The hedging reserve and the available-for-sale reserve are as explained in the accounting policy on financial instruments.
Other reserves comprise: