british american tobacco p.l.c. annual report 2008 - Notes on the accounts: Note 12

 
Home
 
British American Tobacco p.l.c. Annual Report 2008

12 Retirement benefit schemes

The Group’s subsidiary undertakings operate around 150 retirement benefit arrangements worldwide. These arrangements have been developed in accordance with local practices in the countries concerned. The majority of scheme members belong to defined benefit schemes, most of which are funded externally, although the Group also operates a number of defined contribution schemes.

The liabilities arising in the defined benefit schemes are determined in accordance with the advice of independent, professionally qualified actuaries, using the projected unit credit method. All schemes are formally valued at least every three years.

The principal pension schemes are in the UK, Germany, Canada, the Netherlands and Switzerland. Together these schemes account for over 86 per cent of the total obligations of the Group’s defined benefit schemes.

In addition, the Group operates significant schemes in Canada which provide employees with certain other retirement benefits such as health care. The liabilities in respect of these benefits are also assessed by qualified independent actuaries, applying the projected unit credit method.

As explained in note 1, the Group has changed the accounting policy for the recognition of actuarial gains and losses under IAS19 and adopted IFRIC14. The comparative figures have been restated accordingly for the following changes:

 credit/
(charge)
credit/
(charge)
 £m £m
Equity as at 1 January 2007 (104)
Statement of recognised income and expense:  
– Differences on exchange  8
– Actuarial gains/(losses)108  
amounts previously recognised in income(13) 
  95
– Change in surplus recognition(5) 
amounts previously recognised in income14  
  9
– Associates actuarial gains/(losses) 17
– Tax on items recognised directly in equity(33) 
amounts previously recognised in income(1) 
  (34)
Equity as at 31 December 2007 (9)
  £m
Balance sheet as at 31 December 2007  
– Investment in associates and joint ventures (note 11) 47
– Retirement benefits assets (13)
– Deferred tax assets (note 13) 2
Total assets 36
– Total equity (note 20) (9)
– Retirement benefit liabilities 3
– Deferred tax liabilities (note 13) 42
Total equity and liabilities 36

For the year ended 31 December 2007, the profit from operations and taxation were both reduced by £1 million and therefore the profit for the year was unchanged from that previously reported.

The impact of the accounting changes was to reduce the Group's total equity at 31 December 2008 by £817 million and increase the profit for the year by £4 million.

The total accumulated net actuarial losses taken through the Statement of recognised income and expense at 31 December 2008 were £591 million (2007: £44 million) for subsidiaries and £357 million loss (2007: £39 million gain) for associates and joint ventures.

The amounts recognised in the balance sheet are determined as follows:

 Pension schemes  Health care schemes Total
 2008

£m
2007
restated
£m
2008

£m
2007
restated
£m
2008

£m
2007
restated
£m
Present value of funded scheme liabilities(4,623)(4,248)(24)(17)(4,647)(4,265)
Fair value of funded scheme assets4,169 4,209 13 14 4,182 4,223
 (454)(39)(11)(3)(465)(42)
Unrecognised funded scheme surpluses(61)(50)  (61)(50)
 (515)(89)(11)(3)(526)(92)
Present value of unfunded scheme liabilities(129)(111)(119)(121)(248)(232)
Unrecognised past service cost1 1   1 1
 (643)(199)(130)(124)(773)(323)
The above net liability is recognised in the balance sheet as follows      
– retirement benefit scheme liabilities(718)(236)(130)(124)(848)(360)
– retirement benefit scheme assets75 37   75 37
 (643)(199)(130)(124)(773)(323)

In Jamaica, the pension scheme holds shares in Carreras Group Ltd (a Group subsidiary) with a fair value of £4 million (2007: £7 million). In Switzerland, a pension scheme owns a property with a fair value of £19 million (2007: £11 million), part of which is occupied by British American Tobacco Switzerland SA.

The amounts recognised in the income statement are as follows:

 Pension schemes  Health care schemes Total
 2008

£m
2007
restated
£m
2008

£m
2007
restated
£m
2008

£m
2007
restated
£m
Defined benefit schemes      
– current service cost67 73 1 1 68 74
– interest cost251 216 8 7 259 223
– expected return on scheme assets(292)(264)(1)(1)(293)(265)
– past service cost12 9   12 9
– settlements and curtailments 1    1
 38 35 8 7 46 42
Defined contribution schemes25 19   25 19
 63 54 8 7 71 61

The above charges are recognised within employee benefit costs in 2008 and 2007 in note 3(a) and include £2 million in 2008 in respect of pension schemes reported as part of the restructuring costs charged in arriving at the profit from operations (note 3(e)).

The movements in scheme liabilities are as follows:

 Pension schemes  Health care schemes Total
 2008
£m
2007
£m
2008
£m
2007
£m
2008
£m
2007
£m
Present value at 1 January4,359 4,296 138 125 4,497 4,421
Exchange differences607 230 17 15 624 245
Current service cost75 75 1 1 76 76
Interest cost273 225 8 7 281 232
Past service costs – vested14 9   14 9
Contributions by scheme members4 4   4 4
Benefits paid(302)(281)(10)(9)(312)(290)
Settlements and curtailments(1)(5)  (1)(5)
Acquisition of subsidiaries25    25  
Disposals of subsidiaries (5)   (5)
Scheme changes(3)(1)  (3)(1)
Actuarial (gains)/losses(299)(188)(11)(1)(310)(189)
Present value at 31 December4,752 4,359 143 138 4,895 4,497
Funded schemes4,623 4,248 24 17 4,647 4,265
Unfunded schemes129 111 119 121 248 232
 4,752 4,359 143 138 4,895 4,497

The actuarial gains in both years principally relate to increases in discount rates.

The movements in funded scheme assets are as follows:

 Pension schemes  Health care schemes Total
 2008
£m
2007
£m
2008
£m
2007
£m
2008
£m
2007
£m
Fair value of scheme assets at 1 January4,209 3,938 14 12 4,223 3,950
Exchange differences615 224 (1)(1)614 223
Expected return on scheme assets321 275 1 1 322 276
Company contributions145 138 6 7 151 145
Contributions by scheme members5 4   5 4
Benefits paid(290)(272)(7)(7)(297)(279)
Acquisition of subsidiaries23   23  
Disposals of subsidiaries (4)   (4)
Scheme changes(2)2   (2)2
Actuarial (losses)/gains(857)(96) 2 (857)(94)
Fair value of scheme assets at 31 December4,169 4,209 13 14 4,182 4,223

The actuarial losses in both years principally relate to the decline in market value of scheme assets.

Contributions to defined benefit schemes are determined after consultation with the respective trustees and actuaries of the individual externally funded schemes, taking into account regulatory requirements. Contributions in 2009 are expected to be £180 million for pension schemes and £9 million for health care schemes, compared to £145 million and £6 million respectively, in 2008.

 Pension schemes  Health care schemes Total
 2008
£m
2007
£m
2008
£m
2007
£m
2008
£m
2007
£m
Actual return on scheme assets(536)179 1 3 (535)182

The movements in the unrecognised funded scheme surpluses are as follows:

  Pension schemes  Health care schemes  Total
 2008
£m
2007
Restated
£m
2008
£m
2007
£m
2008
£m
2007
Restated
£m
Unrecognised funded scheme surpluses at 1 January(50)(61)  (50)(61)
Exchange differences(10)1   (10)1
Movement in year(1)10   (1)10
Unrecognised funded scheme surpluses at 31 December(61)(50)  (61)(50)

Movements in unrecognised scheme surpluses are recognised in the Statement of recognised income and expense.

In 2007, a surplus apportionment scheme in South Africa was approved by the relevant regulatory authority, resulting in the recognition of a previously restricted surplus.

The principal actuarial assumptions (weighted to reflect individual scheme differences) used in the following principal countries are as follows:

 UK
%
Germany
%
Canada
%
Netherlands
%
Switzerland
%
31 December 2008     
Rate of increase in salaries4.4 3.0 4.0 3.0 1.6
Rate of increase in pensions in payment2.9 2.0 Nil 1.9 Nil
Rate of increase in deferred pensions2.9 Nil Nil 1.9  
Discount rate6.0 6.0 5.8 5.9 3.3
General inflation2.9 2.0 3.0 1.9 1.0

For health care inflation in Canada, the assumption is 10 per cent reducing to 5 per cent by 2018.

For the remaining pension schemes, typical assumptions are that real salary increases will be from 0 per cent to 4 per cent per annum and discount rates will be from 1 per cent to 5 per cent above inflation. Pension increases, where allowed for, are generally assumed to be in line with inflation.

 UK
%
Germany
%
Canada
%
Netherlands
%
Switzerland
%
31 December 2007     
Rate of increase in salaries5.4 3.0 4.0 2.7 1.6
Rate of increase in pensions in payment3.4 2.0 Nil 2.4 1.0
Rate of increase in deferred pensions3.4 Nil Nil 2.4  
Discount rate5.8 5.5 4.9 5.5 3.3
General inflation3.4 2.0 3.0 2.4 1.0

For health care inflation in Canada, the assumption is 10 per cent reducing to 5 per cent by 2013.

For the remaining pension schemes, typical assumptions are that real salary increases will be from 2 per cent to 4 per cent per annum and discount rates will be from 2 to 5 per cent above inflation. Pension increases, where allowed for, are generally assumed to be in line with inflation.

Discount rates are determined by reference to normal yields on high-quality corporate bonds at the balance sheet date. For countries where there is not a deep market in such corporate bonds then the yield on government bonds is used.

Mortality assumptions are subject to regular review. In Canada, Germany, Switzerland and the Netherlands the same tables were used for both years. In the UK, for post-retirement mortality assumptions at 31 December 2008 the PXA92 (year of birth) table rated up 3 years for active and deferred members and PXA92 (year of birth) table rated up 2 years for current pensioners, with a 1.2 per cent underpin on future improvements, all with the medium cohort effect, have been used. At 31 December 2007, the PXA92 (B=1965) and PXA92 (B=1935) tables were used, along with the medium cohort effect, however, active and deferred members were rated up by 1 year and current pensioners were rated up by 3 years. In Canada UP94 tables, in Germany Heubeck tables 2005G, in Switzerland EVK 2000 mortality tables and in the Netherlands GBM/V 2005-2050 tables have been used.

Based on the above, the weighted average life expectancy, in years, for mortality tables used to determine benefit obligations is as follows:

Use the scrollbar below to view the full content of this table  

 UKGermanyCanadaNetherlandsSwitzerland
 MaleFemaleMaleFemaleMaleFemaleMaleFemaleMaleFemale
31 December 2008          
Member age 65
(current life expectancy)
19.4 22.2 18.0 22.2 19.4 22.0 18.0 21.0 17.8 20.6
Member age 45
(life expectancy at age 65)
23.1 26.5 20.8 24.8 21.0 22.8 19.7 21.8 20.6 23.3
 UKGermanyCanadaNetherlandsSwitzerland
 MaleFemaleMaleFemaleMaleFemaleMaleFemaleMaleFemale
31 December 2007          
Member age 65
(current life expectancy)
18.9 21.7 17.9 22.0 19.0 21.6 17.7 20.9 17.8 20.6
Member age 45
(life expectancy at age 65)
22.2 25.0 20.6 24.6 19.0 21.6 19.5 21.7 20.6 23.3

The expected rates of return on scheme assets in the following principal countries are as follows:

 UK
%
Germany
%
Canada
%
Netherlands
%
Switzerland
%
31 December 2008     
Equities6.9 8.0 8.5 7.4 7.5
Bonds5.3 5.5 5.5 4.3 3.0
Property6.9 5.0  6.1 4.9
Other assets6.9  Nil 4.4 4.0

For the remaining pension schemes, typical expected long-term real rates of return ranged from 1 per cent to 8 per cent.

 UK
%
Germany
%
Canada
%
Netherlands
%
Switzerland
%
31 December 2007     
Equities7.5 8.0 8.8 8.4 7.3
Bonds5.2 5.5 5.5 4.6 3.5
Property7.5 4.5  7.3 4.4
Other assets8.0  Nil 3.6 5.2

For the remaining pension schemes, typical expected long-term real rates of return ranged from 2 per cent to 8 per cent.

 UK
%
Germany
%
Canada
%
Netherlands
%
Switzerland
%
31 December 2006     
Equities7.5 8.0 8.2 8.2 7.0
Bonds4.8 5.5 5.5 4.1 4.5
Property7.5 4.5  6.9 5.0
Other assets8.1  Nil 3.2 2.0

For the remaining pension schemes, typical expected long-term real rates of return ranged from 2 per cent to 7 per cent.

Expected rates of return are determined taking into account the current level of expected returns on risk-free investments, the historical level of risk premium associated with other invested assets, and the expectations for future returns on such assets.

The major categories of assets as a percentage of the total fair value of scheme assets are as follows:

 UK
%
Germany
%
Canada
%
Netherlands
%
Switzerland
%
Others
%
Total
%
31 December 2008       
Equities50.0 24.5 42.7 19.9 25.8 17.7 34.6
Bonds39.6 37.1 50.6 64.6 47.9 49.0 45.8
Property4.2 38.4  8.5 16.1 1.4 10.5
Other assets6.2  6.7 7.0 10.2 31.9 9.1
31 December 2007       
Equities53.8 38.8 47.9 37.0 31.9 25.0 44.1
Bonds36.0 33.0 47.1 45.0 46.7 54.2 41.1
Property4.8 28.2  8.3 9.9 1.5 7.8
Other assets5.4  5.0 9.7 11.5 19.3 7.0
Other assets principally comprise hedge funds, cash and reinsurance contracts.

Valuation of post-retirement schemes involves judgements about uncertain future events. Sensitivities in respect of the key assumptions used to measure the principal pension schemes as at 31 December 2008 are set out below. These sensitivities show the hypothetical impact of a change in each of the listed assumptions in isolation, with the exception of the sensitivity to inflation which incorporates the impact of certain correlating assumptions such as salary increases. While each of these sensitivities holds all other assumptions constant, in practice such assumptions rarely change in isolation and the impacts may offset to some extent.

 1 year increase
£m
1 year decrease
£m
0.25
percentage point increase
£m
0.25
percentage point decrease
£m
Rate of mortality    
- (decrease)/increase in profit before taxation(8)7   
- increase/(decrease) of scheme liabilities111 (112)  
Rate of inflation    
- (decrease)/increase in profit before taxation  (9)8
- increase/(decrease) of scheme liabilities  98 (91)
Discount rate    
- increase/(decrease) in profit before taxation  3 (3)
- (decrease)/increase of scheme liabilities  (119)123
Expected return on scheme assets    
- increase/(decrease) in profit before taxation  8 (8)
 2.5
percentage point increase
£m
2.5
percentage point decrease
£m
Market value of scheme assets  
- increase/(decrease) in profit before taxation5 (5)
- increase/(decrease) of scheme assets83 (83)

The effect on the profit before taxation reflects the impact on current service cost, interest cost and expected return on scheme assets where relevant, for 2009. The effect on scheme assets and liabilities is as at 31 December 2008.

A one percentage point change in health care inflation would have the following effects, which were similar in 2007:

 1
percentage
point
increase
£m
1
percentage
point
decrease
£m
31 December 2008  
Effect on total of current service cost and interest cost1 (1)
Effect on health care scheme liabilities19 (16)

The history of the present value of the scheme liabilities, fair value of the scheme assets, the scheme net deficits and experience gains and losses are as follows:

 2008
£m
2007
£m
2006
£m
2005
£m
2004
£m
Historical information     
Scheme liabilities4,895 4,497 4,421 4,630 3,852
Scheme assets4,182 4,223 3,950 3,836 3,339
Scheme net deficits(713)(274)(471)(794)(519)
Experience losses/(gains) on scheme liabilities156 6 35 (6)68
Experience losses/(gains) on scheme assets857 94 (141)(253)(64)
© British American Tobacco